DCF Valuation Modeling (Shiven P. Joshi)
Select Mode:
Company & Model Assumptions
Number of Projection Years (1-20):
Discount Rate (WACC %): %
Long-term / Perpetuity Growth Rate (%): %
EBITDA Exit Multiple (for Terminal Value): x
Equity Assumptions (in millions)
Total Debt:
Cash & Cash Equivalents:
Shares Outstanding (in millions):
Current Year Financials & Projections (in millions)
Current Revenue:
Annual Revenue Growth Rate (%): %
EBITDA Margin (% of Revenue): %
Depreciation & Amortization (% of Revenue): %
Capital Expenditures (% of Revenue): %
Change in Net Working Capital (% of Revenue): %
Corporate Tax Rate (%): %

Please contact me using the email link on the homepage should you have any questions, comments or concerns, e.g., issues/bugs. - Shiven P. Joshi